Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$29,500,000.00
首期:	$8,850,000.00
貸款金額:	$20,650,000.00	全期供款共:	$33,128,578.51
每月供款額:	$110,428.60 (4.125厘息計供300期)	全期利息共:	$12,478,578.51

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$23,750.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$295,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,253,750.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$254,640.25

$180,902.51

$141,217.40

$123,589.12

$94,968.17

$77,824.16

$66,418.56

1.500

$259,118.87

$185,419.45

$145,779.69

$128,183.43

$99,645.63

$82,586.85

$71,267.32

2.000

$263,647.53

$190,007.78

$150,434.64

$132,884.55

$104,464.91

$87,525.92

$76,326.42

2.500

$268,226.15

$194,667.35

$155,181.95

$137,691.97

$109,424.95

$92,639.36

$81,592.47

3.000

$272,854.65

$199,397.94

$160,021.19

$142,605.11

$114,524.40

$97,924.64

$87,061.23

3.500

$277,532.92

$204,199.32

$164,951.89

$147,623.24

$119,761.68

$103,378.77

$92,727.73

4.000

$282,260.85

$209,071.21

$169,973.49

$152,745.56

$125,134.94

$108,998.31

$98,586.26

4.125

$283,450.58

$210,300.17

$171,243.02

$154,042.31

$126,499.26

$110,428.60

$100,080.17

4.500

$287,038.33

$214,013.31

$175,085.37

$157,971.11

$130,642.10

$114,779.41

$104,630.52

5.000

$291,865.22

$219,025.29

$180,286.83

$163,298.88

$136,280.86

$120,717.84

$110,853.67

5.500

$296,741.38

$224,106.76

$185,577.11

$168,727.73

$142,048.73

$126,809.07

$117,248.43

6.000

$301,666.65

$229,257.34

$190,955.39

$174,256.43

$147,943.01

$133,048.24

$123,807.18

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。