Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$29,400,000.00
首期:	$8,820,000.00
貸款金額:	$20,580,000.00	全期供款共:	$33,016,278.24
每月供款額:	$110,054.26 (4.125厘息計供300期)	全期利息共:	$12,436,278.24

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$23,700.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$294,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,249,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$253,777.06

$180,289.28

$140,738.70

$123,170.17

$94,646.25

$77,560.35

$66,193.41

1.500

$258,240.51

$184,790.91

$145,285.52

$127,748.91

$99,307.85

$82,306.90

$71,025.74

2.000

$262,753.81

$189,363.69

$149,924.70

$132,434.09

$104,110.79

$87,229.22

$76,067.69

2.500

$267,316.91

$194,007.46

$154,655.91

$137,225.22

$109,054.02

$92,325.32

$81,315.88

3.000

$271,929.72

$198,722.01

$159,478.74

$142,121.70

$114,136.19

$97,592.69

$86,766.11

3.500

$276,592.13

$203,507.12

$164,392.73

$147,122.83

$119,355.71

$103,028.33

$92,413.40

4.000

$281,304.03

$208,362.49

$169,397.30

$152,227.78

$124,710.75

$108,628.82

$98,252.07

4.125

$282,489.73

$209,587.28

$170,662.53

$153,520.13

$126,070.45

$110,054.26

$99,740.91

4.500

$286,065.32

$213,287.85

$174,491.86

$157,435.62

$130,199.24

$114,390.32

$104,275.84

5.000

$290,875.85

$218,282.83

$179,675.69

$162,745.33

$135,818.89

$120,308.63

$110,477.89

5.500

$295,735.48

$223,347.08

$184,948.04

$168,155.77

$141,567.21

$126,379.21

$116,850.98

6.000

$300,644.05

$228,480.19

$190,308.08

$173,665.74

$147,441.51

$132,597.23

$123,387.50

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。