Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$292,000,000.00
首期:	$87,600,000.00
貸款金額:	$204,400,000.00	全期供款共:	$327,916,777.11
每月供款額:	$1,093,055.92 (4.125厘息計供300期)	全期利息共:	$123,516,777.11

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$155,000.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$2,920,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$12,410,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$2,520,506.86

$1,790,628.24

$1,397,812.93

$1,223,322.79

$940,023.96

$770,327.30

$657,431.18

1.500

$2,564,837.67

$1,835,338.26

$1,442,971.81

$1,268,798.73

$986,322.82

$817,469.85

$705,425.71

2.000

$2,609,663.72

$1,880,755.00

$1,489,048.01

$1,315,331.78

$1,034,025.54

$866,358.27

$755,502.20

2.500

$2,654,984.30

$1,926,876.79

$1,536,038.25

$1,362,917.14

$1,083,121.51

$916,972.60

$807,627.12

3.000

$2,700,798.53

$1,973,701.62

$1,583,938.53

$1,411,548.87

$1,133,597.49

$969,287.93

$861,758.64

3.500

$2,747,105.47

$2,021,227.13

$1,632,744.08

$1,461,219.91

$1,185,437.66

$1,023,274.58

$917,847.34

4.000

$2,793,904.02

$2,069,450.62

$1,682,449.42

$1,511,922.12

$1,238,623.79

$1,078,898.50

$975,836.86

4.125

$2,805,680.33

$2,081,615.21

$1,695,015.64

$1,524,757.73

$1,252,128.27

$1,093,055.92

$990,624.05

4.500

$2,841,192.97

$2,118,369.07

$1,733,048.36

$1,563,646.28

$1,293,135.32

$1,136,121.58

$1,035,664.77

5.000

$2,888,971.01

$2,167,979.13

$1,784,534.03

$1,616,382.17

$1,348,949.53

$1,194,902.04

$1,097,263.40

5.500

$2,937,236.72

$2,218,277.12

$1,836,898.88

$1,670,118.58

$1,406,041.66

$1,255,194.83

$1,160,560.72

6.000

$2,985,988.54

$2,269,259.06

$1,890,134.72

$1,724,843.36

$1,464,385.08

$1,316,952.06

$1,225,481.27

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。