Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$28,998,000.00
首期:	$8,699,400.00
貸款金額:	$20,298,600.00	全期供款共:	$32,564,831.17
每月供款額:	$108,549.44 (4.125厘息計供300期)	全期利息共:	$12,266,231.17

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$23,499.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$289,980.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,232,415.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$250,307.05

$177,824.10

$138,814.31

$121,486.01

$93,352.11

$76,499.83

$65,288.32

1.500

$254,709.46

$182,264.17

$143,298.96

$126,002.14

$97,949.96

$81,181.48

$70,054.57

2.000

$259,161.06

$186,774.43

$147,874.71

$130,623.26

$102,687.23

$86,036.50

$75,027.58

2.500

$263,661.76

$191,354.70

$152,541.22

$135,348.87

$107,562.87

$91,062.92

$80,204.01

3.000

$268,211.49

$196,004.79

$157,298.11

$140,178.40

$112,575.55

$96,258.26

$85,579.72

3.500

$272,810.15

$200,724.47

$162,144.91

$145,111.15

$117,723.70

$101,619.58

$91,149.78

4.000

$277,457.63

$205,513.46

$167,081.06

$150,146.29

$123,005.52

$107,143.49

$96,908.62

4.125

$278,627.12

$206,721.50

$168,328.98

$151,420.98

$124,346.63

$108,549.44

$98,377.11

4.500

$282,153.81

$210,371.46

$172,105.95

$155,282.93

$128,418.97

$112,826.21

$102,850.02

5.000

$286,898.57

$215,298.15

$177,218.90

$160,520.04

$133,961.78

$118,663.59

$108,967.27

5.500

$291,691.75

$220,293.15

$182,419.16

$165,856.50

$139,631.49

$124,651.16

$115,253.22

6.000

$296,533.20

$225,356.08

$187,705.91

$171,291.12

$145,425.47

$130,784.16

$121,700.36

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。