Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$28,841,000.00
首期:	$8,652,300.00
貸款金額:	$20,188,700.00	全期供款共:	$32,388,519.76
每月供款額:	$107,961.73 (4.125厘息計供300期)	全期利息共:	$12,199,819.76

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$23,420.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$288,410.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,225,743.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$248,951.84

$176,861.33

$138,062.75

$120,828.26

$92,846.68

$76,085.65

$64,934.84

1.500

$253,330.42

$181,277.37

$142,523.12

$125,319.95

$97,419.64

$80,741.95

$69,675.28

2.000

$257,757.92

$185,763.20

$147,074.09

$129,916.04

$102,131.27

$85,570.68

$74,621.37

2.500

$262,234.25

$190,318.68

$151,715.34

$134,616.07

$106,980.51

$90,569.89

$79,769.77

3.000

$266,759.35

$194,943.59

$156,446.48

$139,419.46

$111,966.05

$95,737.10

$85,116.37

3.500

$271,333.11

$199,637.71

$161,267.03

$144,325.49

$117,086.33

$101,069.39

$90,656.28

4.000

$275,955.43

$204,400.77

$166,176.45

$149,333.38

$122,339.55

$106,563.40

$96,383.94

4.125

$277,118.58

$205,602.27

$167,417.62

$150,601.16

$123,673.40

$107,961.73

$97,844.48

4.500

$280,626.19

$209,232.47

$171,174.14

$154,442.20

$127,723.68

$112,215.35

$102,293.18

5.000

$285,345.25

$214,132.49

$176,259.40

$159,650.95

$133,236.48

$118,021.13

$108,377.31

5.500

$290,112.48

$219,100.45

$181,431.51

$164,958.53

$138,875.50

$123,976.28

$114,629.22

6.000

$294,927.72

$224,135.96

$186,689.64

$170,363.72

$144,638.12

$130,076.08

$121,041.46

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。