Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$28,830,000.00
首期:	$8,649,000.00
貸款金額:	$20,181,000.00	全期供款共:	$32,376,166.73
每月供款額:	$107,920.56 (4.125厘息計供300期)	全期利息共:	$12,195,166.73

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$23,415.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$288,300.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,225,275.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$248,856.89

$176,793.88

$138,010.09

$120,782.18

$92,811.27

$76,056.63

$64,910.07

1.500

$253,233.80

$181,208.23

$142,468.76

$125,272.15

$97,382.49

$80,711.15

$69,648.71

2.000

$257,659.61

$185,692.35

$147,017.99

$129,866.49

$102,092.32

$85,538.04

$74,592.91

2.500

$262,134.24

$190,246.09

$151,657.48

$134,564.73

$106,939.70

$90,535.34

$79,739.35

3.000

$266,657.61

$194,869.24

$156,386.81

$139,366.28

$111,923.34

$95,700.59

$85,083.91

3.500

$271,229.63

$199,561.57

$161,205.52

$144,270.45

$117,041.67

$101,030.84

$90,621.71

4.000

$275,850.18

$204,322.81

$166,113.07

$149,276.42

$122,292.89

$106,522.75

$96,347.18

4.125

$277,012.89

$205,523.86

$167,353.77

$150,543.72

$123,626.23

$107,920.56

$97,807.16

4.500

$280,519.16

$209,152.67

$171,108.85

$154,383.30

$127,674.97

$112,172.55

$102,254.16

5.000

$285,236.42

$214,050.82

$176,192.18

$159,590.06

$133,185.67

$117,976.12

$108,335.97

5.500

$290,001.83

$219,016.88

$181,362.31

$164,895.61

$138,822.54

$123,929.00

$114,585.50

6.000

$294,815.24

$224,050.47

$186,618.44

$170,298.75

$144,582.95

$130,026.47

$120,995.29

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。