按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,880,000.00   
首期: $864,000.00   
貸款金額: $2,016,000.00 全期供款共: $3,234,247.66
每月供款額: $10,780.83 (4.125厘息計供300期) 全期利息共: $1,218,247.66
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,440.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $28,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $24,859.79 $17,660.99 $13,786.65 $12,065.65 $9,271.47 $7,597.75 $6,484.25
1.500 $25,297.03 $18,101.97 $14,232.05 $12,514.18 $9,728.12 $8,062.72 $6,957.62
2.000 $25,739.15 $18,549.91 $14,686.50 $12,973.14 $10,198.61 $8,544.90 $7,451.53
2.500 $26,186.15 $19,004.81 $15,149.97 $13,442.47 $10,682.84 $9,044.11 $7,965.64
3.000 $26,638.01 $19,466.65 $15,622.41 $13,922.13 $11,180.69 $9,560.10 $8,499.54
3.500 $27,094.74 $19,935.39 $16,103.78 $14,412.03 $11,691.99 $10,092.57 $9,052.74
4.000 $27,556.31 $20,411.02 $16,594.02 $14,912.11 $12,216.56 $10,641.19 $9,624.69
4.125 $27,672.46 $20,531.00 $16,717.96 $15,038.71 $12,349.76
$10,780.83
$9,770.54
4.500 $28,022.73 $20,893.50 $17,093.08 $15,422.26 $12,754.21 $11,205.58 $10,214.78
5.000 $28,493.96 $21,382.81 $17,600.88 $15,942.40 $13,304.71 $11,785.34 $10,822.32
5.500 $28,970.01 $21,878.90 $18,117.36 $16,472.40 $13,867.81 $12,380.00 $11,446.63
6.000 $29,450.85 $22,381.73 $18,642.42 $17,012.15 $14,443.25 $12,989.12 $12,086.94

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。