按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,874,000.00   
首期: $862,200.00   
貸款金額: $2,011,800.00 全期供款共: $3,227,509.65
每月供款額: $10,758.37 (4.125厘息計供300期) 全期利息共: $1,215,709.65
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,437.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $28,740.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $24,808.00 $17,624.20 $13,757.93 $12,040.51 $9,252.15 $7,581.92 $6,470.74
1.500 $25,244.33 $18,064.25 $14,202.40 $12,488.11 $9,707.85 $8,045.92 $6,943.13
2.000 $25,685.53 $18,511.27 $14,655.90 $12,946.11 $10,177.36 $8,527.10 $7,436.00
2.500 $26,131.59 $18,965.22 $15,118.40 $13,414.47 $10,660.59 $9,025.27 $7,949.04
3.000 $26,582.52 $19,426.09 $15,589.86 $13,893.12 $11,157.39 $9,540.18 $8,481.83
3.500 $27,038.29 $19,893.86 $16,070.23 $14,382.01 $11,667.63 $10,071.54 $9,033.88
4.000 $27,498.90 $20,368.50 $16,559.45 $14,881.04 $12,191.11 $10,619.02 $9,604.64
4.125 $27,614.81 $20,488.23 $16,683.13 $15,007.38 $12,324.03
$10,758.37
$9,750.18
4.500 $27,964.34 $20,849.98 $17,057.47 $15,390.13 $12,727.64 $11,182.24 $10,193.50
5.000 $28,434.60 $21,338.26 $17,564.22 $15,909.19 $13,276.99 $11,760.78 $10,799.78
5.500 $28,909.65 $21,833.32 $18,079.61 $16,438.08 $13,838.92 $12,354.21 $11,422.78
6.000 $29,389.49 $22,335.10 $18,603.59 $16,976.71 $14,413.16 $12,962.06 $12,061.76

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。