Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$28,529,000.00
首期:	$8,558,700.00
貸款金額:	$19,970,300.00	全期供款共:	$32,038,142.92
每月供款額:	$106,793.81 (4.125厘息計供300期)	全期利息共:	$12,067,842.92

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$23,264.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$285,290.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,212,483.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$246,258.70

$174,948.06

$136,569.20

$119,521.15

$91,842.27

$75,262.56

$64,232.38

1.500

$250,589.91

$179,316.32

$140,981.31

$123,964.24

$96,365.77

$79,868.48

$68,921.54

2.000

$254,969.51

$183,753.63

$145,483.05

$128,510.62

$101,026.42

$84,644.98

$73,814.12

2.500

$259,397.42

$188,259.82

$150,074.09

$133,159.81

$105,823.20

$89,590.11

$78,906.83

3.000

$263,873.57

$192,834.70

$154,754.05

$137,911.23

$110,754.80

$94,701.42

$84,195.59

3.500

$268,397.85

$197,478.04

$159,522.45

$142,764.19

$115,819.70

$99,976.03

$89,675.57

4.000

$272,970.16

$202,189.58

$164,378.77

$147,717.90

$121,016.09

$105,410.60

$95,341.27

4.125

$274,120.73

$203,378.08

$165,606.51

$148,971.96

$122,335.50

$106,793.81

$96,786.01

4.500

$277,590.39

$206,969.01

$169,322.39

$152,771.45

$126,341.98

$111,001.41

$101,186.58

5.000

$282,258.40

$211,816.02

$174,352.64

$157,923.86

$131,795.14

$116,744.39

$107,204.89

5.500

$286,974.06

$216,730.23

$179,468.79

$163,174.02

$137,373.16

$122,635.11

$113,389.17

6.000

$291,737.22

$221,711.27

$184,670.05

$168,520.74

$143,073.43

$128,668.92

$119,732.04

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。