按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,821,000.00   
首期: $846,300.00   
貸款金額: $1,974,700.00 全期供款共: $3,167,990.51
每月供款額: $10,559.97 (4.125厘息計供300期) 全期利息共: $1,193,290.51
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,410.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $28,210.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $24,350.51 $17,299.19 $13,504.21 $11,818.47 $9,081.53 $7,442.10 $6,351.42
1.500 $24,778.79 $17,731.13 $13,940.49 $12,257.81 $9,528.82 $7,897.54 $6,815.09
2.000 $25,211.85 $18,169.90 $14,385.63 $12,707.37 $9,989.68 $8,369.85 $7,298.88
2.500 $25,649.69 $18,615.48 $14,839.60 $13,167.09 $10,463.99 $8,858.83 $7,802.45
3.000 $26,092.30 $19,067.85 $15,302.37 $13,636.92 $10,951.64 $9,364.25 $8,325.41
3.500 $26,539.67 $19,526.99 $15,773.87 $14,116.79 $11,452.46 $9,885.81 $8,867.29
4.000 $26,991.79 $19,992.88 $16,254.07 $14,606.62 $11,966.29 $10,423.19 $9,427.52
4.125 $27,105.56 $20,110.40 $16,375.48 $14,730.62 $12,096.76
$10,559.97
$9,570.38
4.500 $27,448.65 $20,465.48 $16,742.91 $15,106.32 $12,492.93 $10,976.02 $10,005.51
5.000 $27,910.23 $20,944.76 $17,240.31 $15,615.80 $13,032.15 $11,543.90 $10,600.62
5.500 $28,376.52 $21,430.68 $17,746.20 $16,134.95 $13,583.71 $12,126.39 $11,212.13
6.000 $28,847.51 $21,923.22 $18,260.51 $16,663.64 $14,147.36 $12,723.02 $11,839.32

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。