Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$28,204,000.00
首期:	$8,461,200.00
貸款金額:	$19,742,800.00	全期供款共:	$31,673,167.06
每月供款額:	$105,577.22 (4.125厘息計供300期)	全期利息共:	$11,930,367.06

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$23,102.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$282,040.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,198,670.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$243,453.34

$172,955.06

$135,013.41

$118,159.58

$90,796.01

$74,405.17

$63,500.65

1.500

$247,735.21

$177,273.56

$139,375.26

$122,552.05

$95,267.97

$78,958.63

$68,136.39

2.000

$252,064.92

$181,660.32

$143,825.72

$127,046.64

$99,875.54

$83,680.71

$72,973.23

2.500

$256,442.39

$186,115.18

$148,364.46

$131,642.86

$104,617.67

$88,569.50

$78,007.93

3.000

$260,867.54

$190,637.95

$152,991.10

$136,340.15

$109,493.09

$93,622.59

$83,236.44

3.500

$265,340.28

$195,228.39

$157,705.19

$141,137.83

$114,500.29

$98,837.11

$88,653.99

4.000

$269,860.51

$199,886.25

$162,506.18

$146,035.11

$119,637.48

$104,209.77

$94,255.15

4.125

$270,997.97

$201,061.22

$163,719.94

$147,274.89

$120,941.87

$105,577.22

$95,683.43

4.500

$274,428.10

$204,611.24

$167,393.48

$151,031.10

$124,902.70

$109,736.89

$100,033.87

5.000

$279,042.94

$209,403.03

$172,366.43

$156,124.80

$130,293.74

$115,414.44

$105,983.62

5.500

$283,704.88

$214,261.26

$177,424.30

$161,315.15

$135,808.22

$121,238.07

$112,097.45

6.000

$288,413.77

$219,185.56

$182,566.30

$166,600.97

$141,443.55

$127,203.14

$118,368.06

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。