Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$28,056,000.00
首期:	$8,416,800.00
貸款金額:	$19,639,200.00	全期供款共:	$31,506,962.67
每月供款額:	$105,023.21 (4.125厘息計供300期)	全期利息共:	$11,867,762.67

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$23,028.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$280,560.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,192,380.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$242,175.82

$172,047.49

$134,304.93

$117,539.53

$90,319.56

$74,014.74

$63,167.43

1.500

$246,435.22

$176,343.32

$138,643.89

$121,908.96

$94,768.06

$78,544.29

$67,778.85

2.000

$250,742.21

$180,707.06

$143,071.00

$126,379.96

$99,351.44

$83,241.60

$72,590.31

2.500

$255,096.71

$185,138.55

$147,585.92

$130,952.07

$104,068.69

$88,104.74

$77,598.58

3.000

$259,498.64

$189,637.58

$152,188.29

$135,624.71

$108,918.53

$93,131.31

$82,799.66

3.500

$263,947.91

$194,203.93

$156,877.63

$140,397.21

$113,899.45

$98,318.46

$88,188.78

4.000

$268,444.42

$198,837.35

$161,653.43

$145,268.79

$119,009.69

$103,662.93

$93,760.54

4.125

$269,575.92

$200,006.15

$162,860.82

$146,502.07

$120,307.23

$105,023.21

$95,181.33

4.500

$272,988.05

$203,537.54

$166,515.09

$150,238.56

$124,247.28

$109,161.05

$99,508.94

5.000

$277,578.67

$208,304.19

$171,461.94

$155,305.54

$129,610.03

$114,808.81

$105,427.47

5.500

$282,216.14

$213,136.93

$176,493.27

$160,468.65

$135,095.56

$120,601.87

$111,509.22

6.000

$286,900.32

$218,035.38

$181,608.29

$165,726.73

$140,701.33

$126,535.64

$117,746.93

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。