Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$279,991,000.00
首期:	$83,997,300.00
貸款金額:	$195,993,700.00	全期供款共:	$314,430,638.15
每月供款額:	$1,048,102.13 (4.125厘息計供300期)	全期利息共:	$118,436,938.15

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$148,995.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$2,799,910.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$11,899,618.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$2,416,846.70

$1,716,985.59

$1,340,325.48

$1,173,011.54

$901,363.87

$738,646.27

$630,393.20

1.500

$2,459,354.33

$1,759,856.83

$1,383,627.12

$1,216,617.21

$945,758.60

$783,850.00

$676,413.87

2.000

$2,502,336.83

$1,803,405.73

$1,427,808.36

$1,261,236.51

$991,499.47

$830,727.80

$724,430.88

2.500

$2,545,793.52

$1,847,630.68

$1,472,866.05

$1,306,864.84

$1,038,576.29

$879,260.54

$774,412.07

3.000

$2,589,723.57

$1,892,529.76

$1,518,796.35

$1,353,496.51

$1,086,976.35

$929,424.30

$826,317.35

3.500

$2,634,126.05

$1,938,100.70

$1,565,594.69

$1,401,124.74

$1,136,684.51

$981,190.66

$880,099.30

4.000

$2,678,999.93

$1,984,340.92

$1,613,255.81

$1,449,741.73

$1,187,683.27

$1,034,526.95

$935,703.90

4.125

$2,690,291.92

$1,996,005.22

$1,625,305.22

$1,462,049.46

$1,200,632.35

$1,048,102.13

$949,882.94

4.500

$2,724,344.04

$2,031,247.52

$1,661,773.78

$1,499,338.65

$1,239,952.92

$1,089,396.64

$993,071.29

5.000

$2,770,157.13

$2,078,817.28

$1,711,142.01

$1,549,905.69

$1,293,471.67

$1,145,759.65

$1,052,136.56

5.500

$2,816,437.83

$2,127,046.68

$1,761,353.27

$1,601,432.09

$1,348,215.79

$1,203,572.80

$1,112,830.67

6.000

$2,863,184.64

$2,175,931.90

$1,812,399.69

$1,653,906.22

$1,404,159.74

$1,262,790.16

$1,175,081.26

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。