Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$27,996,000.00
首期:	$8,398,800.00
貸款金額:	$19,597,200.00	全期供款共:	$31,439,582.51
每月供款額:	$104,798.61 (4.125厘息計供300期)	全期利息共:	$11,842,382.51

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$22,998.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$279,960.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,189,830.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$241,657.91

$171,679.55

$134,017.71

$117,288.17

$90,126.41

$73,856.45

$63,032.34

1.500

$245,908.20

$175,966.20

$138,347.39

$121,648.25

$94,565.39

$78,376.32

$67,633.90

2.000

$250,205.98

$180,320.61

$142,765.03

$126,109.69

$99,138.97

$83,063.58

$72,435.07

2.500

$254,551.17

$184,742.61

$147,270.30

$130,672.01

$103,846.13

$87,916.32

$77,432.63

3.000

$258,943.68

$189,232.02

$151,862.82

$135,334.67

$108,685.60

$92,932.14

$82,622.59

3.500

$263,383.44

$193,788.61

$156,542.13

$140,096.96

$113,655.87

$98,108.20

$88,000.19

4.000

$267,870.33

$198,412.12

$161,307.72

$144,958.12

$118,755.18

$103,441.24

$93,560.03

4.125

$268,999.41

$199,578.42

$162,512.53

$146,188.76

$120,049.94

$104,798.61

$94,977.78

4.500

$272,404.24

$203,102.26

$166,158.98

$149,917.26

$123,981.56

$108,927.60

$99,296.13

5.000

$276,985.04

$207,858.71

$171,095.26

$154,973.41

$129,332.85

$114,563.28

$105,202.01

5.500

$281,612.60

$212,681.12

$176,115.83

$160,125.48

$134,806.65

$120,343.95

$111,270.75

6.000

$286,286.76

$217,569.10

$181,219.90

$165,372.31

$140,400.43

$126,265.03

$117,495.12

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。