Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$27,995,000.00
首期:	$8,398,500.00
貸款金額:	$19,596,500.00	全期供款共:	$31,438,459.50
每月供款額:	$104,794.87 (4.125厘息計供300期)	全期利息共:	$11,841,959.50

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$22,997.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$279,950.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,189,788.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$241,649.28

$171,673.42

$134,012.92

$117,283.98

$90,123.19

$73,853.81

$63,030.09

1.500

$245,899.42

$175,959.91

$138,342.45

$121,643.91

$94,562.01

$78,373.52

$67,631.48

2.000

$250,197.04

$180,314.16

$142,759.93

$126,105.18

$99,135.43

$83,060.62

$72,432.48

2.500

$254,542.07

$184,736.01

$147,265.04

$130,667.35

$103,842.42

$87,913.18

$77,429.87

3.000

$258,934.43

$189,225.26

$151,857.39

$135,329.83

$108,681.72

$92,928.82

$82,619.63

3.500

$263,374.03

$193,781.69

$156,536.54

$140,091.96

$113,651.81

$98,104.70

$87,997.04

4.000

$267,860.76

$198,405.04

$161,301.96

$144,952.94

$118,750.94

$103,437.55

$93,556.69

4.125

$268,989.80

$199,571.29

$162,506.72

$146,183.54

$120,045.65

$104,794.87

$94,974.38

4.500

$272,394.51

$203,095.01

$166,153.04

$149,911.91

$123,977.14

$108,923.71

$99,292.59

5.000

$276,975.15

$207,851.29

$171,089.14

$154,967.87

$129,328.23

$114,559.19

$105,198.25

5.500

$281,602.54

$212,673.52

$176,109.53

$160,119.76

$134,801.84

$120,339.66

$111,266.77

6.000

$286,276.54

$217,561.33

$181,213.43

$165,366.40

$140,395.41

$126,260.52

$117,490.92

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。