Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$27,932,000.00
首期:	$8,379,600.00
貸款金額:	$19,552,400.00	全期供款共:	$31,367,710.34
每月供款額:	$104,559.03 (4.125厘息計供300期)	全期利息共:	$11,815,310.34

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$22,966.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$279,320.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,187,110.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$241,105.47

$171,287.08

$133,711.34

$117,020.04

$89,920.37

$73,687.61

$62,888.25

1.500

$245,346.05

$175,563.93

$138,031.13

$121,370.16

$94,349.21

$78,197.15

$67,479.28

2.000

$249,634.00

$179,908.39

$142,438.66

$125,821.40

$98,912.33

$82,873.70

$72,269.48

2.500

$253,969.25

$184,320.28

$146,933.63

$130,373.29

$103,608.73

$87,715.34

$77,255.62

3.000

$258,351.73

$188,799.43

$151,515.65

$135,025.28

$108,437.14

$92,719.69

$82,433.71

3.500

$262,781.34

$193,345.60

$156,184.27

$139,776.69

$113,396.04

$97,883.92

$87,799.01

4.000

$267,257.97

$197,958.54

$160,938.96

$144,626.74

$118,483.70

$103,204.77

$93,346.15

4.125

$268,384.46

$199,122.18

$162,141.02

$145,854.57

$119,775.50

$104,559.03

$94,760.65

4.500

$271,781.51

$202,637.96

$165,779.13

$149,574.55

$123,698.14

$108,678.59

$99,069.14

5.000

$276,351.84

$207,383.54

$170,704.13

$154,619.13

$129,037.19

$114,301.38

$104,961.51

5.500

$280,968.82

$212,194.92

$175,713.22

$159,759.43

$134,498.48

$120,068.84

$111,016.38

6.000

$285,632.30

$217,071.73

$180,805.63

$164,994.26

$140,079.47

$125,976.39

$117,226.52

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。