按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $27,900,000.00   
首期: $8,370,000.00   
貸款金額: $19,530,000.00 全期供款共: $31,331,774.25
每月供款額: $104,439.25 (4.125厘息計供300期) 全期利息共: $11,801,774.25
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $22,950.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $279,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,185,750.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $240,829.25 $171,090.85 $133,558.15 $116,885.98 $89,817.36 $73,603.19 $62,816.20
1.500 $245,064.97 $175,362.80 $137,872.99 $121,231.11 $94,241.12 $78,107.56 $67,401.98
2.000 $249,348.01 $179,702.28 $142,275.48 $125,677.25 $98,799.02 $82,778.75 $72,186.68
2.500 $253,678.29 $184,109.12 $146,765.30 $130,223.93 $103,490.04 $87,614.85 $77,167.11
3.000 $258,055.75 $188,583.13 $151,342.07 $134,870.59 $108,312.91 $92,613.47 $82,339.27
3.500 $262,480.28 $193,124.10 $156,005.34 $139,616.56 $113,266.13 $97,771.78 $87,698.43
4.000 $266,951.79 $197,731.75 $160,754.59 $144,461.05 $118,347.96 $103,086.53 $93,239.21
4.125 $268,076.99 $198,894.06 $161,955.26 $145,687.47 $119,638.28
$104,439.25
$94,652.09
4.500 $271,470.15 $202,405.81 $165,589.21 $149,403.19 $123,556.42 $108,554.08 $98,955.64
5.000 $276,035.24 $207,145.95 $170,508.56 $154,442.00 $128,889.36 $114,170.44 $104,841.26
5.500 $280,646.93 $211,951.82 $175,511.91 $159,576.40 $134,344.39 $119,931.29 $110,889.19
6.000 $285,305.07 $216,823.04 $180,598.49 $164,805.24 $139,918.99 $125,832.06 $117,092.22

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。