按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $27,840,000.00   
首期: $8,352,000.00   
貸款金額: $19,488,000.00 全期供款共: $31,264,394.09
每月供款額: $104,214.65 (4.125厘息計供300期) 全期利息共: $11,776,394.09
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $22,920.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $278,400.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,183,200.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $240,311.34 $170,722.91 $133,270.93 $116,634.61 $89,624.20 $73,444.90 $62,681.11
1.500 $244,537.95 $174,985.67 $137,576.49 $120,970.40 $94,038.45 $77,939.59 $67,257.03
2.000 $248,811.77 $179,315.82 $141,969.51 $125,406.98 $98,586.54 $82,600.73 $72,031.44
2.500 $253,132.75 $183,713.18 $146,449.67 $129,943.88 $103,267.48 $87,426.43 $77,001.16
3.000 $257,500.79 $188,177.58 $151,016.61 $134,580.55 $108,079.98 $92,414.30 $82,162.19
3.500 $261,915.81 $192,708.78 $155,669.85 $139,316.31 $113,022.55 $97,561.52 $87,509.83
4.000 $266,377.70 $197,306.53 $160,408.88 $144,150.38 $118,093.45 $102,864.84 $93,038.69
4.125 $267,500.48 $198,466.33 $161,606.97 $145,374.16 $119,381.00
$104,214.65
$94,448.54
4.500 $270,886.34 $201,970.53 $165,233.10 $149,081.89 $123,290.71 $108,320.63 $98,742.83
5.000 $275,441.62 $206,700.48 $170,141.87 $154,109.86 $128,612.17 $113,924.91 $104,615.80
5.500 $280,043.39 $211,496.01 $175,134.47 $159,233.22 $134,055.48 $119,673.37 $110,650.72
6.000 $284,691.51 $216,356.75 $180,210.10 $164,450.82 $139,618.08 $125,561.46 $116,840.41

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。