按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,784,000.00   
首期: $835,200.00   
貸款金額: $1,948,800.00 全期供款共: $3,126,439.41
每月供款額: $10,421.46 (4.125厘息計供300期) 全期利息共: $1,177,639.41
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,392.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $27,840.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $24,031.13 $17,072.29 $13,327.09 $11,663.46 $8,962.42 $7,344.49 $6,268.11
1.500 $24,453.79 $17,498.57 $13,757.65 $12,097.04 $9,403.84 $7,793.96 $6,725.70
2.000 $24,881.18 $17,931.58 $14,196.95 $12,540.70 $9,858.65 $8,260.07 $7,203.14
2.500 $25,313.27 $18,371.32 $14,644.97 $12,994.39 $10,326.75 $8,742.64 $7,700.12
3.000 $25,750.08 $18,817.76 $15,101.66 $13,458.06 $10,808.00 $9,241.43 $8,216.22
3.500 $26,191.58 $19,270.88 $15,566.98 $13,931.63 $11,302.25 $9,756.15 $8,750.98
4.000 $26,637.77 $19,730.65 $16,040.89 $14,415.04 $11,809.34 $10,286.48 $9,303.87
4.125 $26,750.05 $19,846.63 $16,160.70 $14,537.42 $11,938.10
$10,421.46
$9,444.85
4.500 $27,088.63 $20,197.05 $16,523.31 $14,908.19 $12,329.07 $10,832.06 $9,874.28
5.000 $27,544.16 $20,670.05 $17,014.19 $15,410.99 $12,861.22 $11,392.49 $10,461.58
5.500 $28,004.34 $21,149.60 $17,513.45 $15,923.32 $13,405.55 $11,967.34 $11,065.07
6.000 $28,469.15 $21,635.68 $18,021.01 $16,445.08 $13,961.81 $12,556.15 $11,684.04

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。