按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $27,830,000.00   
首期: $8,349,000.00   
貸款金額: $19,481,000.00 全期供款共: $31,253,164.06
每月供款額: $104,177.21 (4.125厘息計供300期) 全期利息共: $11,772,164.06
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $22,915.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $278,300.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,182,775.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $240,225.02 $170,661.59 $133,223.06 $116,592.72 $89,592.01 $73,418.52 $62,658.59
1.500 $244,450.11 $174,922.82 $137,527.07 $120,926.95 $94,004.67 $77,911.60 $67,232.87
2.000 $248,722.40 $179,251.41 $141,918.51 $125,361.93 $98,551.13 $82,571.06 $72,005.57
2.500 $253,041.83 $183,647.20 $146,397.07 $129,897.21 $103,230.38 $87,395.03 $76,973.50
3.000 $257,408.30 $188,109.99 $150,962.36 $134,532.21 $108,041.16 $92,381.11 $82,132.68
3.500 $261,821.73 $192,639.56 $155,613.93 $139,266.27 $112,981.95 $97,526.48 $87,478.40
4.000 $266,282.02 $197,235.65 $160,351.26 $144,098.60 $118,051.03 $102,827.89 $93,005.27
4.125 $267,404.40 $198,395.04 $161,548.92 $145,321.94 $119,338.12
$104,177.21
$94,414.61
4.500 $270,789.04 $201,897.98 $165,173.75 $149,028.34 $123,246.42 $108,281.73 $98,707.37
5.000 $275,342.68 $206,626.23 $170,080.76 $154,054.51 $128,565.98 $113,883.99 $104,578.22
5.500 $279,942.80 $211,420.04 $175,071.56 $159,176.03 $134,007.33 $119,630.38 $110,610.98
6.000 $284,589.25 $216,279.04 $180,145.37 $164,391.75 $139,567.93 $125,516.36 $116,798.44

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。