按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,781,000.00   
首期: $834,300.00   
貸款金額: $1,946,700.00 全期供款共: $3,123,070.40
每月供款額: $10,410.23 (4.125厘息計供300期) 全期利息共: $1,176,370.40
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,390.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $27,810.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $24,005.24 $17,053.89 $13,312.73 $11,650.89 $8,952.76 $7,336.58 $6,261.36
1.500 $24,427.44 $17,479.71 $13,742.82 $12,084.00 $9,393.71 $7,785.56 $6,718.46
2.000 $24,854.37 $17,912.26 $14,181.65 $12,527.18 $9,848.03 $8,251.17 $7,195.38
2.500 $25,286.00 $18,351.52 $14,629.19 $12,980.39 $10,315.62 $8,733.22 $7,691.82
3.000 $25,722.33 $18,797.48 $15,085.39 $13,443.55 $10,796.35 $9,231.47 $8,207.37
3.500 $26,163.36 $19,250.11 $15,550.21 $13,916.62 $11,290.08 $9,745.64 $8,741.55
4.000 $26,609.07 $19,709.39 $16,023.60 $14,399.50 $11,796.62 $10,275.40 $9,293.84
4.125 $26,721.22 $19,825.25 $16,143.28 $14,521.75 $11,925.24
$10,410.23
$9,434.68
4.500 $27,059.44 $20,175.29 $16,505.51 $14,892.12 $12,315.79 $10,820.39 $9,863.64
5.000 $27,514.48 $20,647.77 $16,995.85 $15,394.38 $12,847.36 $11,380.21 $10,450.31
5.500 $27,974.16 $21,126.81 $17,494.57 $15,906.16 $13,391.10 $11,954.44 $11,053.15
6.000 $28,438.47 $21,612.36 $18,001.59 $16,427.36 $13,946.76 $12,542.62 $11,671.45

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。