Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$27,655,000.00
首期:	$8,296,500.00
貸款金額:	$19,358,500.00	全期供款共:	$31,056,638.60
每月供款額:	$103,522.13 (4.125厘息計供300期)	全期利息共:	$11,698,138.60

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$22,827.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$276,550.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,175,338.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$238,714.44

$169,588.44

$132,385.33

$115,859.56

$89,028.64

$72,956.85

$62,264.59

1.500

$242,912.96

$173,822.87

$136,662.28

$120,166.54

$93,413.55

$77,421.67

$66,810.10

2.000

$247,158.39

$178,124.24

$141,026.10

$124,573.63

$97,931.43

$82,051.84

$71,552.79

2.500

$251,450.65

$182,492.39

$145,476.50

$129,080.39

$102,581.25

$86,845.47

$76,489.48

3.000

$255,789.67

$186,927.12

$150,013.08

$133,686.25

$107,361.78

$91,800.20

$81,616.22

3.500

$260,175.35

$191,428.21

$154,635.40

$138,390.54

$112,271.50

$96,913.21

$86,928.32

4.000

$264,607.59

$195,995.40

$159,342.94

$143,192.49

$117,308.70

$102,181.29

$92,420.44

4.125

$265,722.91

$197,147.50

$160,533.07

$144,408.13

$118,587.70

$103,522.13

$93,820.92

4.500

$269,086.27

$200,628.41

$164,135.11

$148,091.23

$122,471.43

$107,600.83

$98,086.68

5.000

$273,611.28

$205,326.93

$169,011.26

$153,085.78

$127,757.53

$113,167.86

$103,920.61

5.500

$278,182.47

$210,090.60

$173,970.68

$158,175.10

$133,164.66

$118,878.13

$109,915.43

6.000

$282,799.70

$214,919.04

$179,012.59

$163,358.02

$138,690.31

$124,727.09

$116,063.99

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。