按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,750,000.00   
首期: $825,000.00   
貸款金額: $1,925,000.00 全期供款共: $3,088,257.32
每月供款額: $10,294.19 (4.125厘息計供300期) 全期利息共: $1,163,257.32
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,375.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $27,500.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $23,737.65 $16,863.79 $13,164.33 $11,521.02 $8,852.97 $7,254.79 $6,191.56
1.500 $24,155.15 $17,284.86 $13,589.63 $11,949.30 $9,289.00 $7,698.77 $6,643.56
2.000 $24,577.31 $17,712.59 $14,023.57 $12,387.54 $9,738.25 $8,159.20 $7,115.17
2.500 $25,004.13 $18,146.96 $14,466.11 $12,835.69 $10,200.63 $8,635.87 $7,606.08
3.000 $25,435.60 $18,587.94 $14,917.23 $13,293.70 $10,676.00 $9,128.57 $8,115.88
3.500 $25,871.71 $19,035.53 $15,376.87 $13,761.49 $11,164.22 $9,637.00 $8,644.11
4.000 $26,312.45 $19,489.69 $15,844.99 $14,238.99 $11,665.12 $10,160.86 $9,190.24
4.125 $26,423.36 $19,604.25 $15,963.33 $14,359.88 $11,792.30
$10,294.19
$9,329.51
4.500 $26,757.81 $19,950.39 $16,321.52 $14,726.12 $12,178.50 $10,699.78 $9,753.69
5.000 $27,207.77 $20,417.61 $16,806.40 $15,222.78 $12,704.15 $11,253.36 $10,333.82
5.500 $27,662.33 $20,891.31 $17,299.56 $15,728.86 $13,241.83 $11,821.18 $10,929.94
6.000 $28,121.47 $21,371.45 $17,800.93 $16,244.24 $13,791.30 $12,402.80 $11,541.35

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。