按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,743,000.00   
首期: $822,900.00   
貸款金額: $1,920,100.00 全期供款共: $3,080,396.30
每月供款額: $10,267.99 (4.125厘息計供300期) 全期利息共: $1,160,296.30
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,371.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $27,430.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $23,677.23 $16,820.87 $13,130.82 $11,491.69 $8,830.43 $7,236.33 $6,175.80
1.500 $24,093.66 $17,240.87 $13,555.04 $11,918.89 $9,265.35 $7,679.18 $6,626.65
2.000 $24,514.75 $17,667.50 $13,987.87 $12,356.01 $9,713.47 $8,138.43 $7,097.06
2.500 $24,940.49 $18,100.76 $14,429.29 $12,803.02 $10,174.67 $8,613.89 $7,586.72
3.000 $25,370.86 $18,540.63 $14,879.26 $13,259.86 $10,648.83 $9,105.33 $8,095.22
3.500 $25,805.86 $18,987.08 $15,337.73 $13,726.46 $11,135.81 $9,612.47 $8,622.11
4.000 $26,245.48 $19,440.08 $15,804.65 $14,202.75 $11,635.43 $10,135.00 $9,166.85
4.125 $26,356.10 $19,554.35 $15,922.70 $14,323.32 $11,762.29
$10,267.99
$9,305.76
4.500 $26,689.70 $19,899.61 $16,279.97 $14,688.64 $12,147.50 $10,672.54 $9,728.86
5.000 $27,138.52 $20,365.64 $16,763.62 $15,184.03 $12,671.81 $11,224.71 $10,307.51
5.500 $27,591.92 $20,838.13 $17,255.53 $15,688.82 $13,208.12 $11,791.09 $10,902.12
6.000 $28,049.89 $21,317.05 $17,755.61 $16,202.89 $13,756.19 $12,371.23 $11,511.97

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。