Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$27,304,000.00
首期:	$8,191,200.00
貸款金額:	$19,112,800.00	全期供款共:	$30,662,464.66
每月供款額:	$102,208.22 (4.125厘息計供300期)	全期利息共:	$11,549,664.66

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$22,652.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$273,040.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,160,420.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$235,684.66

$167,436.01

$130,705.08

$114,389.06

$87,898.68

$72,030.88

$61,474.32

1.500

$239,829.89

$171,616.70

$134,927.75

$118,641.37

$92,227.94

$76,439.03

$65,962.14

2.000

$244,021.43

$175,863.47

$139,236.19

$122,992.53

$96,688.47

$81,010.43

$70,644.63

2.500

$248,259.22

$180,176.18

$143,630.10

$127,442.09

$101,279.28

$85,743.22

$75,518.67

3.000

$252,543.16

$184,554.62

$148,109.10

$131,989.49

$105,999.13

$90,635.06

$80,580.34

3.500

$256,873.18

$188,998.58

$152,672.75

$136,634.07

$110,846.54

$95,683.18

$85,825.01

4.000

$261,249.16

$193,507.81

$157,320.54

$141,375.07

$115,819.81

$100,884.40

$91,247.43

4.125

$262,350.33

$194,645.28

$158,495.57

$142,575.29

$117,082.57

$102,208.22

$92,630.13

4.500

$265,671.00

$198,082.02

$162,051.89

$146,211.64

$120,917.01

$106,235.15

$96,841.75

5.000

$270,138.58

$202,720.90

$166,866.15

$151,142.80

$126,136.02

$111,731.53

$102,601.64

5.500

$274,651.75

$207,424.10

$171,762.63

$156,167.53

$131,474.53

$117,369.31

$108,520.38

6.000

$279,210.38

$212,191.26

$176,740.54

$161,284.67

$136,930.04

$123,144.04

$114,590.89

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。