按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,709,000.00   
首期: $812,700.00   
貸款金額: $1,896,300.00 全期供款共: $3,042,214.21
每月供款額: $10,140.71 (4.125厘息計供300期) 全期利息共: $1,145,914.21
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,354.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $27,090.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $23,383.74 $16,612.37 $12,968.07 $11,349.25 $8,720.98 $7,146.63 $6,099.25
1.500 $23,795.02 $17,027.16 $13,387.02 $11,771.15 $9,150.51 $7,583.99 $6,544.51
2.000 $24,210.89 $17,448.51 $13,814.49 $12,202.86 $9,593.07 $8,037.55 $7,009.09
2.500 $24,631.34 $17,876.40 $14,250.44 $12,644.32 $10,048.55 $8,507.12 $7,492.68
3.000 $25,056.38 $18,310.81 $14,694.83 $13,095.50 $10,516.83 $8,992.47 $7,994.88
3.500 $25,485.99 $18,751.73 $15,147.62 $13,556.32 $10,997.78 $9,493.32 $8,515.23
4.000 $25,920.16 $19,199.12 $15,608.75 $14,026.70 $11,491.20 $10,009.37 $9,053.23
4.125 $26,029.41 $19,311.97 $15,725.33 $14,145.78 $11,616.49
$10,140.71
$9,190.41
4.500 $26,358.88 $19,652.95 $16,078.18 $14,506.57 $11,996.93 $10,540.25 $9,608.27
5.000 $26,802.13 $20,113.20 $16,555.83 $14,995.82 $12,514.74 $11,085.58 $10,179.75
5.500 $27,249.91 $20,579.84 $17,041.64 $15,494.35 $13,044.41 $11,644.94 $10,766.98
6.000 $27,702.20 $21,052.82 $17,535.53 $16,002.06 $13,585.68 $12,217.89 $11,369.28

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。