按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,705,000.00   
首期: $811,500.00   
貸款金額: $1,893,500.00 全期供款共: $3,037,722.20
每月供款額: $10,125.74 (4.125厘息計供300期) 全期利息共: $1,144,222.20
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,352.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $27,050.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $23,349.22 $16,587.84 $12,948.92 $11,332.49 $8,708.10 $7,136.08 $6,090.24
1.500 $23,759.88 $17,002.02 $13,367.26 $11,753.77 $9,137.00 $7,572.79 $6,534.85
2.000 $24,175.14 $17,422.75 $13,794.09 $12,184.84 $9,578.90 $8,025.68 $6,998.74
2.500 $24,594.97 $17,850.01 $14,229.40 $12,625.65 $10,033.71 $8,494.56 $7,481.61
3.000 $25,019.38 $18,283.78 $14,673.13 $13,076.16 $10,501.31 $8,979.19 $7,983.07
3.500 $25,448.36 $18,724.04 $15,125.25 $13,536.30 $10,981.54 $9,479.31 $8,502.66
4.000 $25,881.88 $19,170.77 $15,585.70 $14,005.99 $11,474.24 $9,994.59 $9,039.86
4.125 $25,990.98 $19,283.46 $15,702.11 $14,124.90 $11,599.34
$10,125.74
$9,176.84
4.500 $26,319.96 $19,623.93 $16,054.44 $14,485.15 $11,979.22 $10,524.69 $9,594.09
5.000 $26,762.56 $20,083.51 $16,531.39 $14,973.68 $12,496.26 $11,069.21 $10,164.72
5.500 $27,209.68 $20,549.45 $17,016.48 $15,471.48 $13,025.15 $11,627.75 $10,751.08
6.000 $27,661.30 $21,021.73 $17,509.64 $15,978.43 $13,565.62 $12,199.85 $11,352.49

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。