Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$26,997,000.00
首期:	$8,099,100.00
貸款金額:	$18,897,900.00	全期供款共:	$30,317,702.85
每月供款額:	$101,059.01 (4.125厘息計供300期)	全期利息共:	$11,419,802.85

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$22,498.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$269,970.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,147,373.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$233,034.67

$165,553.39

$129,235.46

$113,102.89

$86,910.37

$71,220.98

$60,783.11

1.500

$237,133.30

$169,687.08

$133,410.65

$117,307.40

$91,190.95

$75,579.57

$65,220.47

2.000

$241,277.71

$173,886.10

$137,670.65

$121,609.63

$95,601.33

$80,099.57

$69,850.32

2.500

$245,467.85

$178,150.32

$142,015.15

$126,009.16

$100,140.52

$84,779.14

$74,669.55

3.000

$249,703.62

$182,479.53

$146,443.80

$130,505.43

$104,807.30

$89,615.98

$79,674.31

3.500

$253,984.95

$186,873.52

$150,956.14

$135,097.79

$109,600.21

$94,607.34

$84,860.02

4.000

$258,311.74

$191,332.05

$155,551.67

$139,785.48

$114,517.56

$99,750.08

$90,221.47

4.125

$259,400.52

$192,456.73

$156,713.48

$140,972.21

$115,766.12

$101,059.01

$91,588.62

4.500

$262,683.86

$195,854.83

$160,229.82

$144,567.67

$119,557.45

$105,040.67

$95,752.88

5.000

$267,101.20

$200,441.55

$164,989.95

$149,443.39

$124,717.78

$110,475.24

$101,448.01

5.500

$271,563.63

$205,091.87

$169,831.37

$154,411.61

$129,996.26

$116,049.64

$107,300.20

6.000

$276,071.00

$209,805.43

$174,753.31

$159,471.22

$135,390.43

$121,759.43

$113,302.46

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。