Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$26,895,000.00
首期:	$8,068,500.00
貸款金額:	$18,826,500.00	全期供款共:	$30,203,156.58
每月供款額:	$100,677.19 (4.125厘息計供300期)	全期利息共:	$11,376,656.58

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$22,447.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$268,950.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,143,038.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$232,154.22

$164,927.90

$128,747.19

$112,675.57

$86,582.00

$70,951.89

$60,553.46

1.500

$236,237.36

$169,045.97

$132,906.60

$116,864.18

$90,846.41

$75,294.01

$64,974.06

2.000

$240,366.12

$173,229.13

$137,150.50

$121,150.17

$95,240.13

$79,796.94

$69,586.41

2.500

$244,540.42

$177,477.23

$141,478.59

$125,533.07

$99,762.17

$84,458.83

$74,387.44

3.000

$248,760.19

$181,790.09

$145,890.50

$130,012.35

$104,411.32

$89,277.39

$79,373.28

3.500

$253,025.35

$186,167.48

$150,385.79

$134,587.36

$109,186.12

$94,249.90

$84,539.40

4.000

$257,335.78

$190,609.16

$154,963.96

$139,257.35

$114,084.89

$99,373.20

$89,880.59

4.125

$258,420.45

$191,729.59

$156,121.39

$140,439.59

$115,328.73

$100,677.19

$91,242.58

4.500

$261,691.39

$195,114.85

$159,624.44

$144,021.46

$119,105.73

$104,643.80

$95,391.11

5.000

$266,092.04

$199,684.24

$164,366.58

$148,878.76

$124,246.57

$110,057.84

$101,064.72

5.500

$270,537.61

$204,317.00

$169,189.71

$153,828.22

$129,505.10

$115,611.18

$106,894.80

6.000

$275,027.95

$209,012.75

$174,093.06

$158,868.71

$134,878.89

$121,299.40

$112,874.38

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。