按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,688,000.00   
首期: $806,400.00   
貸款金額: $1,881,600.00 全期供款共: $3,018,631.15
每月供款額: $10,062.10 (4.125厘息計供300期) 全期利息共: $1,137,031.15
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,344.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $26,880.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $23,202.47 $16,483.59 $12,867.54 $11,261.27 $8,653.37 $7,091.23 $6,051.97
1.500 $23,610.56 $16,895.17 $13,283.25 $11,679.90 $9,079.57 $7,525.20 $6,493.78
2.000 $24,023.21 $17,313.25 $13,707.40 $12,108.26 $9,518.70 $7,975.24 $6,954.76
2.500 $24,440.40 $17,737.82 $14,139.97 $12,546.31 $9,970.65 $8,441.17 $7,434.59
3.000 $24,862.15 $18,168.87 $14,580.91 $12,993.98 $10,435.31 $8,922.76 $7,932.90
3.500 $25,288.42 $18,606.36 $15,030.19 $13,451.23 $10,912.52 $9,419.73 $8,449.22
4.000 $25,719.23 $19,050.29 $15,487.75 $13,917.97 $11,402.13 $9,931.78 $8,983.05
4.125 $25,827.63 $19,162.27 $15,603.43 $14,036.13 $11,526.44
$10,062.10
$9,119.17
4.500 $26,154.54 $19,500.60 $15,953.54 $14,394.11 $11,903.93 $10,458.54 $9,533.79
5.000 $26,594.36 $19,957.29 $16,427.49 $14,879.57 $12,417.73 $10,999.65 $10,100.84
5.500 $27,038.67 $20,420.30 $16,909.53 $15,374.24 $12,943.29 $11,554.67 $10,683.52
6.000 $27,487.46 $20,889.62 $17,399.60 $15,878.01 $13,480.37 $12,123.18 $11,281.14

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。