Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$26,712,000.00
首期:	$8,013,600.00
貸款金額:	$18,698,400.00	全期供款共:	$29,997,647.09
每月供款額:	$99,992.16 (4.125厘息計供300期)	全期利息共:	$11,299,247.09

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$22,356.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$267,120.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,135,260.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$230,574.59

$163,805.69

$127,871.16

$111,908.90

$85,992.88

$70,469.12

$60,141.44

1.500

$234,629.94

$167,895.74

$132,002.27

$116,069.01

$90,228.27

$74,781.69

$64,531.96

2.000

$238,730.61

$172,050.44

$136,217.30

$120,325.83

$94,592.09

$79,253.98

$69,112.93

2.500

$242,876.51

$176,269.63

$140,515.94

$124,678.91

$99,083.36

$83,884.15

$73,881.29

3.000

$247,067.57

$180,553.14

$144,897.83

$129,127.72

$103,700.88

$88,669.93

$78,833.21

3.500

$251,303.70

$184,900.75

$149,362.53

$133,671.60

$108,443.19

$93,608.60

$83,964.17

4.000

$255,584.81

$189,312.21

$153,909.55

$138,309.81

$113,308.63

$98,697.04

$89,269.02

4.125

$256,662.10

$190,425.02

$155,059.10

$139,484.00

$114,544.01

$99,992.16

$90,621.75

4.500

$259,910.78

$193,787.24

$158,538.31

$143,041.51

$118,295.31

$103,931.78

$94,742.05

5.000

$264,281.49

$198,325.54

$163,248.20

$147,865.76

$123,401.16

$109,308.98

$100,377.05

5.500

$268,696.81

$202,926.78

$168,038.50

$152,781.53

$128,623.92

$114,824.54

$106,167.46

6.000

$273,156.60

$207,590.58

$172,908.49

$157,787.73

$133,961.15

$120,474.05

$112,106.36

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。