Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$26,630,000.00
首期:	$7,989,000.00
貸款金額:	$18,641,000.00	全期供款共:	$29,905,560.87
每月供款額:	$99,685.20 (4.125厘息計供300期)	全期利息共:	$11,264,560.87

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$22,315.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$266,300.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,131,775.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$229,866.77

$163,302.84

$127,478.62

$111,565.36

$85,728.90

$70,252.79

$59,956.82

1.500

$233,909.68

$167,380.33

$131,597.05

$115,712.71

$89,951.29

$74,552.13

$64,333.86

2.000

$237,997.76

$171,522.28

$135,799.14

$119,956.46

$94,301.71

$79,010.69

$68,900.77

2.500

$242,130.93

$175,728.52

$140,084.58

$124,296.18

$98,779.20

$83,626.65

$73,654.49

3.000

$246,309.13

$179,998.88

$144,453.02

$128,731.32

$103,382.54

$88,397.73

$78,591.21

3.500

$250,532.26

$184,333.15

$148,904.02

$133,261.25

$108,110.29

$93,321.24

$83,706.42

4.000

$254,800.22

$188,731.06

$153,437.08

$137,885.23

$112,960.79

$98,394.07

$88,994.99

4.125

$255,874.20

$189,840.46

$154,583.10

$139,055.82

$114,192.38

$99,685.20

$90,343.56

4.500

$259,112.91

$193,192.36

$158,051.64

$142,602.40

$117,932.17

$103,612.73

$94,451.21

5.000

$263,470.20

$197,716.73

$162,747.06

$147,411.84

$123,022.35

$108,973.43

$100,068.92

5.500

$267,871.97

$202,303.83

$167,522.66

$152,312.53

$128,229.07

$114,472.05

$105,841.55

6.000

$272,318.06

$206,953.32

$172,377.70

$157,303.35

$133,549.91

$120,104.22

$111,762.21

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。