Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$26,600,000.00
首期:	$7,980,000.00
貸款金額:	$18,620,000.00	全期供款共:	$29,871,870.79
每月供款額:	$99,572.90 (4.125厘息計供300期)	全期利息共:	$11,251,870.79

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$22,300.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$266,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,130,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$229,607.82

$163,118.87

$127,335.01

$111,439.68

$85,632.32

$70,173.65

$59,889.28

1.500

$233,646.17

$167,191.77

$131,448.80

$115,582.35

$89,849.96

$74,468.14

$64,261.38

2.000

$237,729.64

$171,329.05

$135,646.15

$119,821.32

$94,195.48

$78,921.68

$68,823.15

2.500

$241,858.16

$175,530.56

$139,926.77

$124,156.15

$98,667.92

$83,532.44

$73,571.51

3.000

$246,031.65

$179,796.11

$144,290.29

$128,586.30

$103,266.07

$88,298.15

$78,502.67

3.500

$250,250.02

$184,125.49

$148,736.28

$133,111.13

$107,988.50

$93,216.11

$83,612.12

4.000

$254,513.17

$188,518.45

$153,264.23

$137,729.89

$112,833.54

$98,283.22

$88,894.73

4.125

$255,585.95

$189,626.59

$154,408.96

$138,899.16

$114,063.74

$99,572.90

$90,241.78

4.500

$258,821.00

$192,974.72

$157,873.58

$142,441.75

$117,799.31

$103,496.01

$94,344.80

5.000

$263,173.39

$197,493.99

$162,563.72

$147,245.77

$122,883.76

$108,850.67

$99,956.19

5.500

$267,570.19

$202,075.93

$167,333.94

$152,140.94

$128,084.62

$114,343.09

$105,722.31

6.000

$272,011.28

$206,720.17

$172,183.51

$157,126.14

$133,399.46

$119,968.92

$111,636.31

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。