按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $26,500,000.00   
首期: $7,950,000.00   
貸款金額: $18,550,000.00 全期供款共: $29,759,570.53
每月供款額: $99,198.57 (4.125厘息計供300期) 全期利息共: $11,209,570.53
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $22,250.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $265,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,126,250.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $228,744.63 $162,505.65 $126,856.31 $111,020.73 $85,310.39 $69,909.84 $59,664.13
1.500 $232,767.80 $166,563.23 $130,954.63 $115,147.83 $89,512.17 $74,188.19 $64,019.80
2.000 $236,835.92 $170,684.96 $135,136.21 $119,370.86 $93,841.36 $78,624.98 $68,564.41
2.500 $240,948.92 $174,870.67 $139,400.73 $123,689.40 $98,296.99 $83,218.40 $73,294.93
3.000 $245,106.72 $179,120.18 $143,747.85 $128,102.89 $102,877.85 $87,966.20 $78,207.55
3.500 $249,309.23 $183,433.28 $148,177.12 $132,610.71 $107,582.53 $92,865.67 $83,297.79
4.000 $253,556.36 $187,809.73 $152,688.05 $137,212.11 $112,409.35 $97,913.73 $88,560.54
4.125 $254,625.10 $188,913.71 $153,828.47 $138,376.99 $113,634.93
$99,198.57
$89,902.53
4.500 $257,847.99 $192,249.25 $157,280.07 $141,906.26 $117,356.46 $103,106.92 $93,990.12
5.000 $262,184.01 $196,751.53 $161,952.57 $146,692.22 $122,421.79 $108,441.45 $99,580.41
5.500 $266,564.29 $201,316.25 $166,704.86 $151,568.98 $127,603.10 $113,913.23 $105,324.86
6.000 $270,988.69 $205,943.03 $171,536.20 $156,535.44 $132,897.96 $119,517.91 $111,216.62

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。