按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,650,000.00   
首期: $795,000.00   
貸款金額: $1,855,000.00 全期供款共: $2,975,957.05
每月供款額: $9,919.86 (4.125厘息計供300期) 全期利息共: $1,120,957.05
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,325.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $26,500.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $22,874.46 $16,250.56 $12,685.63 $11,102.07 $8,531.04 $6,990.98 $5,966.41
1.500 $23,276.78 $16,656.32 $13,095.46 $11,514.78 $8,951.22 $7,418.82 $6,401.98
2.000 $23,683.59 $17,068.50 $13,513.62 $11,937.09 $9,384.14 $7,862.50 $6,856.44
2.500 $24,094.89 $17,487.07 $13,940.07 $12,368.94 $9,829.70 $8,321.84 $7,329.49
3.000 $24,510.67 $17,912.02 $14,374.78 $12,810.29 $10,287.79 $8,796.62 $7,820.75
3.500 $24,930.92 $18,343.33 $14,817.71 $13,261.07 $10,758.25 $9,286.57 $8,329.78
4.000 $25,355.64 $18,780.97 $15,268.80 $13,721.21 $11,240.94 $9,791.37 $8,856.05
4.125 $25,462.51 $18,891.37 $15,382.85 $13,837.70 $11,363.49
$9,919.86
$8,990.25
4.500 $25,784.80 $19,224.92 $15,728.01 $14,190.63 $11,735.65 $10,310.69 $9,399.01
5.000 $26,218.40 $19,675.15 $16,195.26 $14,669.22 $12,242.18 $10,844.15 $9,958.04
5.500 $26,656.43 $20,131.62 $16,670.49 $15,156.90 $12,760.31 $11,391.32 $10,532.49
6.000 $27,098.87 $20,594.30 $17,153.62 $15,653.54 $13,289.80 $11,951.79 $11,121.66

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。