Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$26,488,000.00
首期:	$7,946,400.00
貸款金額:	$18,541,600.00	全期供款共:	$29,746,094.49
每月供款額:	$99,153.65 (4.125厘息計供300期)	全期利息共:	$11,204,494.49

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$22,244.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$264,880.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,125,740.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$228,641.05

$162,432.06

$126,798.87

$110,970.46

$85,271.76

$69,878.18

$59,637.11

1.500

$232,662.40

$166,487.81

$130,895.33

$115,095.69

$89,471.64

$74,154.59

$63,990.81

2.000

$236,728.67

$170,607.67

$135,075.01

$119,316.81

$93,798.86

$78,589.38

$68,533.36

2.500

$240,839.81

$174,791.48

$139,337.61

$123,633.39

$98,252.47

$83,180.72

$73,261.74

3.000

$244,995.72

$179,039.07

$143,682.75

$128,044.89

$102,831.27

$87,926.36

$78,172.13

3.500

$249,196.33

$183,350.22

$148,110.02

$132,550.66

$107,533.81

$92,823.62

$83,260.07

4.000

$253,441.54

$187,724.69

$152,618.91

$137,149.98

$112,358.45

$97,869.40

$88,520.43

4.125

$254,509.80

$188,828.16

$153,758.82

$138,314.32

$113,583.47

$99,153.65

$89,861.81

4.500

$257,731.23

$192,162.19

$157,208.85

$141,842.00

$117,303.32

$103,060.23

$93,947.56

5.000

$262,065.29

$196,662.44

$161,879.24

$146,625.79

$122,366.35

$108,392.35

$99,535.32

5.500

$266,443.58

$201,225.08

$166,629.38

$151,500.35

$127,545.31

$113,861.65

$105,277.17

6.000

$270,865.97

$205,849.77

$171,458.52

$156,464.56

$132,837.78

$119,463.79

$111,166.26

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。