Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$26,383,000.00
首期:	$7,914,900.00
貸款金額:	$18,468,100.00	全期供款共:	$29,628,179.21
每月供款額:	$98,760.60 (4.125厘息計供300期)	全期利息共:	$11,160,079.21

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$22,191.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$263,830.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,121,278.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$227,734.70

$161,788.17

$126,296.23

$110,530.57

$84,933.74

$69,601.18

$59,400.71

1.500

$231,740.11

$165,827.84

$130,376.46

$114,639.44

$89,116.97

$73,860.64

$63,737.15

2.000

$235,790.27

$169,931.37

$134,539.57

$118,843.83

$93,427.04

$78,277.84

$68,261.69

2.500

$239,885.10

$174,098.60

$138,785.26

$123,143.30

$97,863.00

$82,850.99

$72,971.32

3.000

$244,024.55

$178,329.35

$143,113.19

$127,537.31

$102,423.64

$87,577.82

$77,862.25

3.500

$248,208.51

$182,623.41

$147,522.90

$132,025.22

$107,107.54

$92,455.66

$82,930.02

4.000

$252,436.88

$186,980.53

$152,013.91

$136,606.31

$111,913.05

$97,481.44

$88,169.53

4.125

$253,500.90

$188,079.64

$153,149.31

$137,766.04

$113,133.22

$98,760.60

$89,505.60

4.500

$256,709.57

$191,400.45

$156,585.67

$141,279.73

$116,838.32

$102,651.70

$93,575.15

5.000

$261,026.45

$195,882.85

$161,237.54

$146,044.56

$121,881.29

$107,962.67

$99,140.75

5.500

$265,387.38

$200,427.42

$165,968.85

$150,899.79

$127,039.72

$113,410.29

$104,859.84

6.000

$269,792.25

$205,033.77

$170,778.85

$155,844.32

$132,311.20

$118,990.23

$110,725.59

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。