按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,630,000.00   
首期: $789,000.00   
貸款金額: $1,841,000.00 全期供款共: $2,953,497.00
每月供款額: $9,844.99 (4.125厘息計供300期) 全期利息共: $1,112,497.00
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,315.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $26,300.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $22,701.83 $16,127.92 $12,589.89 $11,018.28 $8,466.65 $6,938.22 $5,921.38
1.500 $23,101.11 $16,530.62 $12,996.63 $11,427.88 $8,883.66 $7,362.83 $6,353.66
2.000 $23,504.85 $16,939.68 $13,411.63 $11,847.00 $9,313.31 $7,803.16 $6,804.69
2.500 $23,913.04 $17,355.09 $13,834.87 $12,275.59 $9,755.51 $8,259.03 $7,274.18
3.000 $24,325.69 $17,776.83 $14,266.30 $12,713.61 $10,210.14 $8,730.23 $7,761.73
3.500 $24,742.77 $18,204.89 $14,705.88 $13,160.99 $10,677.06 $9,216.48 $8,266.91
4.000 $25,164.27 $18,639.23 $15,153.57 $13,617.65 $11,156.10 $9,717.48 $8,789.22
4.125 $25,270.34 $18,748.79 $15,266.75 $13,733.26 $11,277.73
$9,844.99
$8,922.40
4.500 $25,590.20 $19,079.83 $15,609.31 $14,083.53 $11,647.08 $10,232.88 $9,328.08
5.000 $26,020.53 $19,526.66 $16,073.03 $14,558.51 $12,149.79 $10,762.30 $9,882.89
5.500 $26,455.25 $19,979.69 $16,544.67 $15,042.51 $12,664.01 $11,305.35 $10,453.00
6.000 $26,894.35 $20,438.87 $17,024.16 $15,535.40 $13,189.50 $11,861.59 $11,037.73

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。