Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$26,159,000.00
首期:	$7,847,700.00
貸款金額:	$18,311,300.00	全期供款共:	$29,376,626.62
每月供款額:	$97,922.09 (4.125厘息計供300期)	全期利息共:	$11,065,326.62

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$22,079.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$261,590.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,111,758.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$225,801.16

$160,414.53

$125,223.93

$109,592.13

$84,212.63

$69,010.25

$58,896.38

1.500

$229,772.56

$164,419.91

$129,269.52

$113,666.12

$88,360.34

$73,233.54

$63,196.00

2.000

$233,788.33

$168,488.60

$133,397.28

$117,834.81

$92,633.82

$77,613.24

$67,682.13

2.500

$237,848.40

$172,620.45

$137,606.93

$122,097.77

$97,032.11

$82,147.56

$72,351.77

3.000

$241,952.70

$176,815.28

$141,898.11

$126,454.48

$101,554.03

$86,834.26

$77,201.18

3.500

$246,101.14

$181,072.88

$146,270.39

$130,904.29

$106,198.16

$91,670.68

$82,225.92

4.000

$250,293.61

$185,393.01

$150,723.27

$135,446.48

$110,962.88

$96,653.79

$87,420.95

4.125

$251,348.60

$186,482.78

$151,849.02

$136,596.36

$112,172.68

$97,922.09

$88,745.67

4.500

$254,530.02

$189,775.40

$155,256.21

$140,080.22

$115,846.33

$101,780.15

$92,780.67

5.000

$258,810.25

$194,219.75

$159,868.58

$144,804.59

$120,846.48

$107,046.04

$98,299.02

5.500

$263,134.16

$198,725.72

$164,559.72

$149,618.60

$125,961.11

$112,447.40

$103,969.55

6.000

$267,501.62

$203,292.97

$169,328.88

$154,521.16

$131,187.84

$117,979.96

$109,785.50

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。