按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $26,013,000.00   
首期: $7,803,900.00   
貸款金額: $18,209,100.00 全期供款共: $29,212,668.23
每月供款額: $97,375.56 (4.125厘息計供300期) 全期利息共: $11,003,568.23
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $22,006.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $260,130.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,105,553.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $224,540.91 $159,519.22 $124,525.03 $108,980.46 $83,742.61 $68,625.08 $58,567.66
1.500 $228,490.14 $163,502.24 $128,548.03 $113,031.72 $87,867.18 $72,824.81 $62,843.28
2.000 $232,483.50 $167,548.22 $132,652.76 $117,177.14 $92,116.80 $77,180.06 $67,304.38
2.500 $236,520.91 $171,657.01 $136,838.91 $121,416.31 $96,490.55 $81,689.07 $71,947.96
3.000 $240,602.30 $175,828.43 $141,106.14 $125,748.70 $100,987.23 $86,349.61 $76,770.30
3.500 $244,727.58 $180,062.26 $145,454.01 $130,173.68 $105,605.45 $91,159.05 $81,767.00
4.000 $248,896.66 $184,358.28 $149,882.04 $134,690.51 $110,343.56 $96,114.34 $86,933.03
4.125 $249,945.76 $185,441.97 $151,001.51 $135,833.98 $111,546.62
$97,375.56
$88,250.35
4.500 $253,109.43 $188,716.21 $154,389.68 $139,298.39 $115,199.76 $101,212.09 $92,262.83
5.000 $257,365.76 $193,135.76 $158,976.31 $143,996.40 $120,172.00 $106,448.59 $97,750.39
5.500 $261,665.54 $197,616.58 $163,641.27 $148,783.54 $125,258.09 $111,819.81 $103,389.27
6.000 $266,008.63 $202,158.34 $168,383.82 $153,658.73 $130,455.65 $117,321.49 $109,172.75

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。