按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,600,000.00   
首期: $780,000.00   
貸款金額: $1,820,000.00 全期供款共: $2,919,806.92
每月供款額: $9,732.69 (4.125厘息計供300期) 全期利息共: $1,099,806.92
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,300.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $26,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $22,442.87 $15,943.95 $12,446.28 $10,892.60 $8,370.08 $6,859.08 $5,853.84
1.500 $22,837.60 $16,342.05 $12,848.38 $11,297.52 $8,782.33 $7,278.84 $6,281.19
2.000 $23,236.73 $16,746.45 $13,258.65 $11,711.86 $9,207.08 $7,714.15 $6,727.07
2.500 $23,640.27 $17,157.12 $13,677.05 $12,135.56 $9,644.23 $8,164.82 $7,191.20
3.000 $24,048.21 $17,574.06 $14,103.56 $12,568.59 $10,093.68 $8,630.65 $7,673.19
3.500 $24,460.53 $17,997.23 $14,538.13 $13,010.86 $10,555.27 $9,111.35 $8,172.61
4.000 $24,877.23 $18,426.62 $14,980.71 $13,462.32 $11,028.84 $9,606.63 $8,688.96
4.125 $24,982.09 $18,534.93 $15,092.61 $13,576.61 $11,149.09
$9,732.69
$8,820.63
4.500 $25,298.29 $18,862.19 $15,431.25 $13,922.88 $11,514.22 $10,116.15 $9,221.67
5.000 $25,723.71 $19,303.92 $15,889.69 $14,392.44 $12,011.19 $10,639.54 $9,770.15
5.500 $26,153.48 $19,751.78 $16,355.95 $14,870.92 $12,519.55 $11,176.39 $10,333.76
6.000 $26,587.57 $20,205.73 $16,829.97 $15,358.19 $13,039.05 $11,726.29 $10,911.82

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。