按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,599,832,000.00   
首期: $779,949,600.00   
貸款金額: $1,819,882,400.00 全期供款共: $2,919,618,255.00
每月供款額: $9,732,060.85 (4.125厘息計供300期) 全期利息共: $1,099,735,855.00
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $1,308,916.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $25,998,320.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $110,492,860.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $22,441,419.19 $15,942,919.86 $12,445,475.31 $10,891,896.33 $8,369,535.55 $6,858,635.46 $5,853,461.02
1.500 $22,836,120.02 $16,340,997.01 $12,847,548.91 $11,296,792.98 $8,781,758.97 $7,278,370.81 $6,280,781.97
2.000 $23,235,230.33 $16,745,366.52 $13,257,789.92 $11,711,101.58 $9,206,481.78 $7,713,650.51 $6,726,639.73
2.500 $23,638,743.60 $17,156,013.50 $13,676,169.20 $12,134,779.46 $9,643,609.49 $8,164,296.99 $7,190,735.70
3.000 $24,046,652.24 $17,572,919.98 $14,102,650.97 $12,567,773.73 $10,093,024.07 $8,630,088.24 $7,672,697.61
3.500 $24,458,947.62 $17,996,064.98 $14,537,192.86 $13,010,021.55 $10,554,584.83 $9,110,760.25 $8,172,085.24
4.000 $24,875,620.08 $18,425,424.50 $14,979,746.05 $13,461,450.37 $11,028,129.36 $9,606,009.76 $8,688,396.94
4.125 $24,980,470.88 $18,533,732.31 $15,091,629.79 $13,575,732.71 $11,148,366.95
$9,732,060.85
$8,820,055.18
4.500 $25,296,658.91 $18,860,971.61 $15,430,255.46 $13,921,978.22 $11,513,474.65 $10,115,497.44 $9,221,076.78
5.000 $25,722,052.36 $19,302,676.44 $15,888,659.85 $14,391,514.03 $12,010,418.35 $10,638,851.28 $9,769,522.24
5.500 $26,151,787.71 $19,750,506.32 $16,354,892.07 $14,869,957.98 $12,518,740.05 $11,175,670.19 $10,333,092.10
6.000 $26,585,851.19 $20,204,425.75 $16,828,879.21 $15,357,201.89 $13,038,202.74 $11,725,527.81 $10,911,114.49

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。