Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$25,715,000.00
首期:	$7,714,500.00
貸款金額:	$18,000,500.00	全期供款共:	$28,878,013.44
每月供款額:	$96,260.04 (4.125厘息計供300期)	全期利息共:	$10,877,513.44

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,857.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$257,150.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,092,888.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$221,968.61

$157,691.80

$123,098.49

$107,732.01

$82,783.27

$67,838.93

$57,896.72

1.500

$225,872.60

$161,629.19

$127,075.41

$111,736.85

$86,860.59

$71,990.54

$62,123.36

2.000

$229,820.21

$165,628.82

$131,133.11

$115,834.78

$91,061.53

$76,295.90

$66,533.35

2.500

$233,811.37

$169,690.54

$135,271.31

$120,025.39

$95,385.17

$80,753.26

$71,123.74

3.000

$237,846.01

$173,814.17

$139,489.66

$124,308.15

$99,830.34

$85,360.41

$75,890.83

3.500

$241,924.03

$177,999.51

$143,787.72

$128,682.43

$104,395.65

$90,114.75

$80,830.29

4.000

$246,045.35

$182,246.31

$148,165.02

$133,147.53

$109,079.49

$95,013.27

$85,937.14

4.125

$247,082.43

$183,317.59

$149,271.67

$134,277.89

$110,268.76

$96,260.04

$87,239.38

4.500

$250,209.85

$186,554.32

$152,621.02

$137,702.62

$113,880.05

$100,052.63

$91,205.89

5.000

$254,417.43

$190,923.23

$157,155.11

$142,346.81

$118,795.33

$105,229.13

$96,630.58

5.500

$258,667.95

$195,352.73

$161,766.63

$147,079.11

$123,823.15

$110,538.82

$102,204.86

6.000

$262,961.28

$199,842.45

$166,454.84

$151,898.45

$128,961.17

$115,977.47

$107,922.09

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。