Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$25,644,000.00
首期:	$7,693,200.00
貸款金額:	$17,950,800.00	全期供款共:	$28,798,280.25
每月供款額:	$95,994.27 (4.125厘息計供300期)	全期利息共:	$10,847,480.25

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,822.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$256,440.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,089,870.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$221,355.75

$157,256.41

$122,758.61

$107,434.55

$82,554.71

$67,651.62

$57,736.87

1.500

$225,248.96

$161,182.93

$126,724.55

$111,428.34

$86,620.76

$71,791.77

$61,951.84

2.000

$229,185.67

$165,171.51

$130,771.05

$115,514.96

$90,810.11

$76,085.24

$66,349.65

2.500

$233,165.81

$169,222.02

$134,897.83

$119,694.00

$95,121.81

$80,530.29

$70,927.36

3.000

$237,189.31

$173,334.26

$139,104.52

$123,964.93

$99,554.71

$85,124.72

$75,681.30

3.500

$241,256.07

$177,508.04

$143,390.72

$128,327.14

$104,107.41

$89,865.94

$80,607.11

4.000

$245,366.01

$181,743.12

$147,755.93

$132,779.90

$108,778.32

$94,750.94

$85,699.86

4.125

$246,400.23

$182,811.44

$148,859.52

$133,907.15

$109,964.31

$95,994.27

$86,998.50

4.500

$249,519.02

$186,039.23

$152,199.63

$137,322.42

$113,565.62

$99,776.38

$90,954.07

5.000

$253,714.97

$190,396.09

$156,721.20

$141,953.78

$118,467.33

$104,938.59

$96,363.78

5.500

$257,953.76

$194,813.35

$161,319.98

$146,673.02

$123,481.27

$110,233.62

$101,922.67

6.000

$262,235.24

$199,290.68

$165,995.26

$151,479.05

$128,605.11

$115,657.26

$107,624.12

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。