Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$25,600,000.00
首期:	$7,680,000.00
貸款金額:	$17,920,000.00	全期供款共:	$28,748,868.13
每月供款額:	$95,829.56 (4.125厘息計供300期)	全期利息共:	$10,828,868.13

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,800.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$256,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,088,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$220,975.94

$156,986.59

$122,547.98

$107,250.22

$82,413.06

$67,535.54

$57,637.80

1.500

$224,862.48

$160,906.37

$126,507.12

$111,237.15

$86,472.14

$71,668.59

$61,845.54

2.000

$228,792.44

$164,888.11

$130,546.67

$115,316.76

$90,654.29

$75,954.70

$66,235.81

2.500

$232,765.75

$168,931.66

$134,666.37

$119,488.63

$94,958.60

$80,392.12

$70,805.67

3.000

$236,782.34

$173,036.85

$138,865.84

$123,752.23

$99,383.89

$84,978.67

$75,551.44

3.500

$240,842.12

$177,203.47

$143,144.69

$128,106.95

$103,928.78

$89,711.74

$80,468.81

4.000

$244,945.01

$181,431.29

$147,502.42

$132,552.08

$108,591.68

$94,588.36

$85,552.82

4.125

$245,977.45

$182,497.77

$148,604.11

$133,677.39

$109,775.63

$95,829.56

$86,849.23

4.500

$249,090.89

$185,720.03

$151,938.49

$137,086.80

$113,370.77

$99,605.18

$90,798.01

5.000

$253,279.65

$190,069.40

$156,452.30

$141,710.22

$118,264.07

$104,758.54

$96,198.43

5.500

$257,511.16

$194,479.09

$161,043.19

$146,421.36

$123,269.41

$110,044.48

$101,747.79

6.000

$261,785.30

$198,948.74

$165,710.44

$151,219.14

$128,384.45

$115,458.81

$107,439.45

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。