Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$25,515,000.00
首期:	$7,654,500.00
貸款金額:	$17,860,500.00	全期供款共:	$28,653,412.90
每月供款額:	$95,511.38 (4.125厘息計供300期)	全期利息共:	$10,792,912.90

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,757.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$255,150.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,084,388.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$220,242.24

$156,465.34

$122,141.09

$106,894.11

$82,139.42

$67,311.30

$57,446.43

1.500

$224,115.87

$160,372.11

$126,087.07

$110,867.81

$86,185.02

$71,430.63

$61,640.20

2.000

$228,032.77

$164,340.63

$130,113.22

$114,933.87

$90,353.29

$75,702.50

$66,015.89

2.500

$231,992.89

$168,370.76

$134,219.23

$119,091.89

$94,643.31

$80,125.19

$70,570.57

3.000

$235,996.15

$172,462.32

$138,404.77

$123,341.33

$99,053.90

$84,696.51

$75,300.59

3.500

$240,042.45

$176,615.10

$142,669.40

$127,681.60

$103,583.71

$89,413.87

$80,201.63

4.000

$244,131.72

$180,828.88

$147,012.66

$132,111.96

$108,231.12

$94,274.30

$85,268.76

4.125

$245,160.73

$181,891.82

$148,110.70

$133,233.54

$109,411.14

$95,511.38

$86,560.87

4.500

$248,263.83

$185,103.38

$151,434.00

$136,631.63

$112,994.34

$99,274.46

$90,496.53

5.000

$252,438.68

$189,438.31

$155,932.83

$141,239.70

$117,871.39

$104,410.70

$95,879.03

5.500

$256,656.15

$193,833.36

$160,508.48

$145,935.19

$122,860.11

$109,679.10

$101,409.95

6.000

$260,916.09

$198,288.17

$165,160.23

$150,717.05

$127,958.17

$115,075.45

$107,082.72

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。