按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,545,000.00   
首期: $763,500.00   
貸款金額: $1,781,500.00 全期供款共: $2,858,041.77
每月供款額: $9,526.81 (4.125厘息計供300期) 全期利息共: $1,076,541.77
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,272.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $25,450.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $21,968.12 $15,606.67 $12,182.99 $10,662.18 $8,193.02 $6,713.98 $5,730.01
1.500 $22,354.49 $15,996.36 $12,576.59 $11,058.54 $8,596.55 $7,124.87 $6,148.32
2.000 $22,745.19 $16,392.20 $12,978.18 $11,464.11 $9,012.31 $7,550.97 $6,584.77
2.500 $23,140.19 $16,794.18 $13,387.73 $11,878.85 $9,440.22 $7,992.11 $7,039.08
3.000 $23,539.49 $17,202.30 $13,805.22 $12,302.71 $9,880.16 $8,448.07 $7,510.88
3.500 $23,943.09 $17,616.52 $14,230.59 $12,735.63 $10,331.98 $8,918.61 $7,999.73
4.000 $24,350.98 $18,036.82 $14,663.81 $13,177.54 $10,795.54 $9,403.41 $8,505.15
4.125 $24,453.62 $18,142.84 $14,773.34 $13,289.41 $10,913.24
$9,526.81
$8,634.03
4.500 $24,763.14 $18,463.18 $15,104.82 $13,628.36 $11,270.65 $9,902.16 $9,026.60
5.000 $25,179.56 $18,895.57 $15,553.56 $14,087.99 $11,757.11 $10,414.47 $9,563.48
5.500 $25,600.23 $19,333.96 $16,009.96 $14,556.34 $12,254.71 $10,939.97 $10,115.16
6.000 $26,025.14 $19,778.30 $16,473.95 $15,033.31 $12,763.22 $11,478.23 $10,680.99

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。