Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$25,250,000.00
首期:	$7,575,000.00
貸款金額:	$17,675,000.00	全期供款共:	$28,355,817.20
每月供款額:	$94,519.39 (4.125厘息計供300期)	全期利息共:	$10,680,817.20

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,625.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$252,500.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,073,125.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$217,954.79

$154,840.28

$120,872.52

$105,783.91

$81,286.32

$66,612.21

$56,849.79

1.500

$221,788.19

$158,706.48

$124,777.53

$109,716.33

$85,289.90

$70,688.75

$61,000.00

2.000

$225,664.41

$162,633.78

$128,761.86

$113,740.16

$89,414.88

$74,916.25

$65,330.24

2.500

$229,583.40

$166,622.05

$132,825.23

$117,854.99

$93,660.34

$79,293.01

$69,837.62

3.000

$233,545.08

$170,671.12

$136,967.29

$122,060.30

$98,025.13

$83,816.85

$74,518.51

3.500

$237,549.36

$174,780.77

$141,187.63

$126,355.49

$102,507.88

$88,485.22

$79,368.65

4.000

$241,596.15

$178,950.78

$145,485.78

$130,739.84

$107,107.02

$93,295.16

$84,383.15

4.125

$242,614.48

$180,002.69

$146,572.41

$131,849.77

$108,274.79

$94,519.39

$85,661.84

4.500

$245,685.35

$183,180.89

$149,861.20

$135,212.56

$111,820.78

$98,243.39

$89,556.63

5.000

$249,816.84

$187,470.80

$154,313.30

$139,772.77

$116,647.18

$103,326.29

$94,883.22

5.500

$253,990.50

$191,820.20

$158,841.43

$144,419.50

$121,584.08

$108,539.96

$100,356.71

6.000

$258,206.20

$196,228.74

$163,444.87

$149,151.69

$126,629.19

$113,880.27

$105,970.56

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。