按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,520,000.00   
首期: $756,000.00   
貸款金額: $1,764,000.00 全期供款共: $2,829,966.71
每月供款額: $9,433.22 (4.125厘息計供300期) 全期利息共: $1,065,966.71
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,260.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $25,200.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $21,752.32 $15,453.37 $12,063.32 $10,557.44 $8,112.54 $6,648.03 $5,673.72
1.500 $22,134.90 $15,839.22 $12,453.04 $10,949.91 $8,512.10 $7,054.88 $6,087.92
2.000 $22,521.76 $16,231.17 $12,850.69 $11,351.49 $8,923.78 $7,476.79 $6,520.09
2.500 $22,912.88 $16,629.21 $13,256.22 $11,762.16 $9,347.49 $7,913.60 $6,969.93
3.000 $23,308.26 $17,033.32 $13,669.61 $12,181.86 $9,783.10 $8,365.09 $7,437.10
3.500 $23,707.90 $17,443.47 $14,090.81 $12,610.53 $10,230.49 $8,831.00 $7,921.15
4.000 $24,111.77 $17,859.64 $14,519.77 $13,048.10 $10,689.49 $9,311.04 $8,421.61
4.125 $24,213.41 $17,964.62 $14,628.22 $13,158.87 $10,806.04
$9,433.22
$8,549.22
4.500 $24,519.88 $18,281.82 $14,956.44 $13,494.48 $11,159.93 $9,804.88 $8,937.93
5.000 $24,932.22 $18,709.96 $15,400.77 $13,949.60 $11,641.62 $10,312.17 $9,469.53
5.500 $25,348.76 $19,144.04 $15,852.69 $14,413.35 $12,134.33 $10,832.50 $10,015.80
6.000 $25,769.49 $19,584.02 $16,312.12 $14,885.63 $12,637.84 $11,365.48 $10,576.07

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。