Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$25,142,000.00
首期:	$7,542,600.00
貸款金額:	$17,599,400.00	全期供款共:	$28,234,532.91
每月供款額:	$94,115.11 (4.125厘息計供300期)	全期利息共:	$10,635,132.91

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,571.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$251,420.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,068,535.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$217,022.55

$154,178.00

$120,355.52

$105,331.44

$80,938.64

$66,327.29

$56,606.63

1.500

$220,839.55

$158,027.65

$124,243.83

$109,247.05

$84,925.10

$70,386.39

$60,739.09

2.000

$224,699.20

$161,938.16

$128,211.11

$113,253.67

$89,032.43

$74,595.82

$65,050.81

2.500

$228,601.42

$165,909.37

$132,257.10

$117,350.90

$93,259.73

$78,953.85

$69,538.91

3.000

$232,546.15

$169,941.12

$136,381.45

$121,538.23

$97,605.85

$83,458.35

$74,199.78

3.500

$236,533.31

$174,033.19

$140,583.74

$125,815.04

$102,069.43

$88,106.74

$79,029.17

4.000

$240,562.79

$178,185.37

$144,863.50

$130,180.64

$106,648.90

$92,896.12

$84,022.23

4.125

$241,576.76

$179,232.77

$145,945.49

$131,285.82

$107,811.67

$94,115.11

$85,295.45

4.500

$244,634.50

$182,397.38

$149,220.21

$134,634.23

$111,342.49

$97,823.18

$89,173.57

5.000

$248,748.32

$186,668.94

$153,653.27

$139,174.93

$116,148.25

$102,884.34

$94,477.38

5.500

$252,904.13

$190,999.74

$158,162.03

$143,801.79

$121,064.04

$108,075.71

$99,927.46

6.000

$257,101.79

$195,389.42

$162,745.78

$148,513.74

$126,087.57

$113,393.18

$105,517.30

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。